Princeton Bancorp, Inc.
BPRN · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $131,101 | $105,402 | $78,945 | $73,941 |
| % Growth | 24.4% | 33.5% | 6.8% | – |
| Cost of Goods Sold | $61,523 | $36,272 | $6,400 | $10,299 |
| Gross Profit | $69,578 | $69,130 | $72,545 | $63,642 |
| % Margin | 53.1% | 65.6% | 91.9% | 86.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $27,182 | $24,277 | $21,465 | $18,275 |
| SG&A Expenses | $27,812 | $24,781 | $21,949 | $18,489 |
| Sales & Mktg Exp. | $630 | $504 | $484 | $214 |
| Other Operating Expenses | $28,950 | $14,014 | $16,543 | $15,964 |
| Operating Expenses | $56,762 | $38,795 | $38,492 | $34,453 |
| Operating Income | $12,816 | $30,335 | $34,053 | $29,189 |
| % Margin | 9.8% | 28.8% | 43.1% | 39.5% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | $12,816 | $30,335 | $34,053 | $29,189 |
| Tax Expense | $2,574 | $4,570 | $7,559 | $6,703 |
| Net Income | $10,242 | $25,765 | $26,494 | $22,486 |
| % Margin | 7.8% | 24.4% | 33.6% | 30.4% |
| EPS | 1.57 | 4.1 | 4.19 | 3.37 |
| % Growth | -61.7% | -2.1% | 24.3% | – |
| EPS Diluted | 1.55 | 4.03 | 4.11 | 3.3 |
| Weighted Avg Shares Out | 6,530 | 6,281 | 6,320 | 6,667 |
| Weighted Avg Shares Out Dil | 6,620 | 6,389 | 6,449 | 6,814 |
| Supplemental Information | – | – | – | – |
| Interest Income | $122,946 | $98,180 | $74,083 | $69,275 |
| Interest Expense | $56,414 | $33,164 | $6,000 | $6,674 |
| Depreciation & Amortization | $2,283 | $1,978 | $2,051 | $1,951 |
| EBITDA | $15,099 | $32,313 | $36,104 | $31,140 |
| % Margin | 11.5% | 30.7% | 45.7% | 42.1% |