bpost NV/SA
BPOSF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $4,329 | $4,258 | $4,372 | $4,282 |
| % Growth | 1.7% | -2.6% | 2.1% | – |
| Cost of Goods Sold | $4,109 | $3,569 | $3,821 | $3,712 |
| Gross Profit | $220 | $688 | $551 | $570 |
| % Margin | 5.1% | 16.2% | 12.6% | 13.3% |
| R&D Expenses | $0 | $15 | $15 | $17 |
| G&A Expenses | $108 | $105 | $1,468 | $1,355 |
| SG&A Expenses | $135 | $130 | $1,490 | $1,379 |
| Sales & Mktg Exp. | $27 | $25 | $21 | $24 |
| Other Operating Expenses | $203 | $512 | $271 | $246 |
| Operating Expenses | $338 | $528 | $271 | $246 |
| Operating Income | -$118 | $161 | $263 | $338 |
| % Margin | -2.7% | 3.8% | 6% | 7.9% |
| Other Income/Exp. Net | -$31 | -$42 | $29 | -$4 |
| Pre-Tax Income | -$149 | $119 | $293 | $334 |
| Tax Expense | $55 | $54 | $61 | $84 |
| Net Income | -$205 | $66 | $233 | $251 |
| % Margin | -4.7% | 1.5% | 5.3% | 5.9% |
| EPS | -1.03 | 0.33 | 1.16 | 1.25 |
| % Growth | -412.1% | -71.6% | -7.2% | – |
| EPS Diluted | -1.03 | 0.33 | 1.16 | 1.25 |
| Weighted Avg Shares Out | 200 | 200 | 200 | 200 |
| Weighted Avg Shares Out Dil | 200 | 200 | 200 | 200 |
| Supplemental Information | – | – | – | – |
| Interest Income | $19 | $10 | $17 | $0 |
| Interest Expense | $55 | $42 | $27 | $21 |
| Depreciation & Amortization | $652 | $317 | $289 | $269 |
| EBITDA | $551 | $475 | $608 | $628 |
| % Margin | 12.7% | 11.2% | 13.9% | 14.7% |