Brookfield Office Properties Inc
BPO-PT.TO · TSX
12/31/2015 | 12/31/2014 | 12/31/2013 | 12/31/2012 | |
|---|---|---|---|---|
| Revenue | CA$2,630 | CA$2,695 | CA$2,624 | CA$2,409 |
| % Growth | -2.4% | 2.7% | 8.9% | – |
| Cost of Goods Sold | CA$985 | CA$1,061 | CA$940 | CA$850 |
| Gross Profit | CA$1,645 | CA$1,634 | CA$1,684 | CA$1,559 |
| % Margin | 62.5% | 60.6% | 64.2% | 64.7% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$177 | CA$140 | CA$155 | CA$149 |
| SG&A Expenses | CA$177 | CA$140 | CA$155 | CA$149 |
| Sales & Mktg Exp. | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Operating Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| Operating Expenses | CA$1,289 | CA$2,767 | CA$403 | CA$836 |
| Operating Income | CA$1,451 | CA$1,476 | CA$1,510 | CA$1,395 |
| % Margin | 55.2% | 54.8% | 57.5% | 57.9% |
| Other Income/Exp. Net | CA$763 | CA$1,979 | -CA$103 | CA$1,219,821 |
| Pre-Tax Income | CA$2,231 | CA$3,473 | CA$1,426 | CA$1,720 |
| Tax Expense | -CA$94 | CA$655 | CA$204 | CA$264 |
| Net Income | CA$2,092 | CA$2,539 | CA$1,010 | CA$1,205 |
| % Margin | 79.5% | 94.2% | 38.5% | 50% |
| EPS | 4.32 | 5.24 | 1.89 | 2.23 |
| % Growth | -17.6% | 177.2% | -15.2% | – |
| EPS Diluted | 4.32 | 5.24 | 1.82 | 2.14 |
| Weighted Avg Shares Out | 485 | 485 | 534 | 541 |
| Weighted Avg Shares Out Dil | 485 | 485 | 554 | 564 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$703 | CA$928 | CA$661 | CA$675 |
| Interest Expense | CA$0 | CA$0 | CA$0 | CA$0 |
| Depreciation & Amortization | CA$17 | CA$18 | CA$19 | CA$15 |
| EBITDA | CA$1,468 | CA$1,494 | CA$1,529 | CA$522,063 |
| % Margin | 55.8% | 55.4% | 58.3% | 21,671.4% |