B.P. Marsh & Partners PLC
BPM.L · LSE
1/31/2025 | 1/31/2024 | 1/31/2023 | 1/31/2022 | |
|---|---|---|---|---|
| Revenue | £118,431 | £51,475 | £32,449 | £23,048 |
| % Growth | 130.1% | 58.6% | 40.8% | – |
| Cost of Goods Sold | £30 | £44,044 | £0 | £0 |
| Gross Profit | £118,401 | £7,431 | £32,449 | £23,048 |
| % Margin | 100% | 14.4% | 100% | 100% |
| R&D Expenses | £0 | £0 | £0 | £0 |
| G&A Expenses | £13,672 | £7,881 | £4,889 | £4,770 |
| SG&A Expenses | £13,672 | £7,881 | £4,889 | £4,770 |
| Sales & Mktg Exp. | £0 | £0 | £0 | £0 |
| Other Operating Expenses | £36 | -£24 | -£30 | -£1,117 |
| Operating Expenses | £13,708 | £7,857 | £4,859 | £3,653 |
| Operating Income | £104,693 | £42,913 | £27,637 | £19,473 |
| % Margin | 88.4% | 83.4% | 85.2% | 84.5% |
| Other Income/Exp. Net | £0 | £705 | £247 | -£264 |
| Pre-Tax Income | £104,693 | £43,618 | £27,590 | £19,395 |
| Tax Expense | £5,194 | £1,089 | £3,747 | £1,911 |
| Net Income | £99,499 | £42,529 | £23,843 | £17,484 |
| % Margin | 84% | 82.6% | 73.5% | 75.9% |
| EPS | 2.7 | 1.15 | 0.66 | 0.49 |
| % Growth | 134.8% | 74.2% | 34.7% | – |
| EPS Diluted | 2.56 | 1.14 | 0.64 | 0.47 |
| Weighted Avg Shares Out | 36,919 | 37,081 | 36,018 | 35,989 |
| Weighted Avg Shares Out Dil | 38,838 | 37,318 | 37,461 | 36,926 |
| Supplemental Information | – | – | – | – |
| Interest Income | £5,047 | £2,415 | £751 | £1,092 |
| Interest Expense | £30 | £39 | £47 | £78 |
| Depreciation & Amortization | £0 | £191 | £193 | £198 |
| EBITDA | £104,693 | £43,476 | £27,683 | £19,764 |
| % Margin | 88.4% | 84.5% | 85.3% | 85.8% |