Piraeus Financial Holdings S.A.
BPIRY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $3,776,000 | $3,380,000 | $2,301,000 | $2,685,000 |
| % Growth | 11.7% | 46.9% | -14.3% | – |
| Cost of Goods Sold | $1,020,000 | $797,000 | $0 | $375,000 |
| Gross Profit | $2,756,000 | $2,583,000 | $2,301,000 | $2,310,000 |
| % Margin | 73% | 76.4% | 100% | 86% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $179,000 | $197,000 | $178,000 | $219,000 |
| SG&A Expenses | $228,000 | $225,000 | $203,000 | $248,000 |
| Sales & Mktg Exp. | $49,000 | $28,000 | $25,000 | $29,000 |
| Other Operating Expenses | $1,092,000 | $1,280,000 | $638,000 | $4,753,000 |
| Operating Expenses | $1,320,000 | $1,505,000 | $841,000 | $5,001,000 |
| Operating Income | $1,436,000 | $1,078,000 | $1,460,000 | -$2,691,000 |
| % Margin | 38% | 31.9% | 63.5% | -100.2% |
| Other Income/Exp. Net | $0 | $0 | -$423,000 | $0 |
| Pre-Tax Income | $1,436,000 | $1,078,000 | $1,037,000 | -$2,691,000 |
| Tax Expense | $370,000 | $292,000 | $140,000 | $316,000 |
| Net Income | $1,066,000 | $788,000 | $950,000 | -$3,013,000 |
| % Margin | 28.2% | 23.3% | 41.3% | -112.2% |
| EPS | 0.86 | 0.63 | 0.76 | -3.51 |
| % Growth | 36.5% | -17.1% | 121.7% | – |
| EPS Diluted | 0.86 | 0.63 | 0.76 | -3.51 |
| Weighted Avg Shares Out | 1,246,146 | 1,248,388 | 1,249,647 | 859,533 |
| Weighted Avg Shares Out Dil | 1,246,146 | 1,248,387 | 1,249,647 | 859,533 |
| Supplemental Information | – | – | – | – |
| Interest Income | $3,108,000 | $2,799,000 | $1,691,000 | $1,785,000 |
| Interest Expense | $1,020,000 | $797,000 | $339,000 | $375,000 |
| Depreciation & Amortization | $119,000 | $106,000 | $108,000 | $114,000 |
| EBITDA | $1,555,000 | $1,184,000 | $0 | -$2,577,000 |
| % Margin | 41.2% | 35% | 0% | -96% |