BPI Energy Holdings, Inc
BPIGF · OTC
7/31/2008 | 7/31/2007 | 7/31/2006 | 7/31/2005 | |
|---|---|---|---|---|
| Revenue | $2,033 | $1,204 | $1,126 | $118 |
| % Growth | 68.9% | 6.9% | 856% | – |
| Cost of Goods Sold | $1,676 | $1,608 | $971 | $307 |
| Gross Profit | $357 | -$404 | $156 | -$189 |
| % Margin | 17.6% | -33.6% | 13.8% | -160.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $5,649 | $8,238 | $6,576 | $5,805 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $6,531 | $20,789 | $7,146 | $6,065 |
| Operating Income | -$13,690 | -$21,193 | -$6,991 | -$6,255 |
| % Margin | -673.4% | -1,760.2% | -620.6% | -5,307.9% |
| Other Income/Exp. Net | -$8,657 | $552 | -$1,845 | $134 |
| Pre-Tax Income | -$20,972 | -$20,641 | -$8,836 | -$6,121 |
| Tax Expense | -$6,140 | $0 | $1,897 | -$724 |
| Net Income | -$14,832 | -$20,641 | -$8,836 | -$5,396 |
| % Margin | -729.6% | -1,714.4% | -784.4% | -4,579.6% |
| EPS | -0.21 | -0.3 | -0.14 | -0.14 |
| % Growth | 30% | -114.3% | 0% | – |
| EPS Diluted | -0.21 | -0.3 | -0.14 | -0.14 |
| Weighted Avg Shares Out | 71,750 | 69,756 | 62,789 | 37,665 |
| Weighted Avg Shares Out Dil | 71,750 | 69,756 | 62,789 | 37,665 |
| Supplemental Information | – | – | – | – |
| Interest Income | $144 | $0 | $0 | $0 |
| Interest Expense | $1,519 | $0 | $0 | $0 |
| Depreciation & Amortization | $15,680 | $12,551 | $570 | $260 |
| EBITDA | $1,990 | -$8,642 | -$6,421 | -$5,994 |
| % Margin | 97.9% | -717.8% | -570% | -5,087.2% |