BPI Energy Holdings, Inc

BPIGF · OTC
Analyze with AI
7/31/2008
4/30/2008
1/31/2008
10/31/2007
Revenue$741$535$438$318
% Growth38.5%22.1%37.7%
Cost of Goods Sold$638$403$377$259
Gross Profit$103$132$61$59
% Margin13.9%24.7%13.9%18.6%
R&D Expenses$0$0$0$0
G&A Expenses$0$0$0$0
SG&A Expenses$748$1,418$1,598$1,884
Sales & Mktg Exp.$0$0$0$0
Other Operating Expenses$0$0$0$0
Operating Expenses$1,078$1,622$1,766$2,064
Operating Income-$8,491-$1,490-$1,705-$2,005
% Margin-1,145.9%-278.5%-389.3%-630.5%
Other Income/Exp. Net-$6,978-$323$48-$26
Pre-Tax Income-$15,469-$1,813-$1,657-$2,031
Tax Expense-$6,766$1,048$0-$69
Net Income-$8,703-$2,538-$1,657-$1,936
% Margin-1,174.5%-474.4%-378.3%-608.8%
EPS-0.12-0.035-0.023-0.028
% Growth-239%-51.9%15.6%
EPS Diluted-0.12-0.035-0.023-0.028
Weighted Avg Shares Out71,75071,72171,05570,134
Weighted Avg Shares Out Dil71,75071,72171,05570,134
Supplemental Information
Interest Income$0$0$0$0
Interest Expense$0$0$0$0
Depreciation & Amortization$14,824$479$168$180
EBITDA$6,333-$1,011-$1,537-$1,825
% Margin854.7%-189%-350.9%-573.9%