Bank of the Philippine Islands
BPHLF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $232 | $180 | $137 | $112 |
| % Growth | 29.5% | 31.3% | 21.6% | – |
| Cost of Goods Sold | $62 | $41 | $18 | $15 |
| Gross Profit | $170 | $138 | $119 | $97 |
| % Margin | 73.2% | 77% | 86.7% | 86.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $2 | $2 | $2 | $1 |
| SG&A Expenses | $6 | $6 | $4 | $2 |
| Sales & Mktg Exp. | $4 | $4 | $2 | $1 |
| Other Operating Expenses | $84 | $67 | $63 | $62 |
| Operating Expenses | $90 | $73 | $67 | $64 |
| Operating Income | $80 | $65 | $51 | $34 |
| % Margin | 34.3% | 36.3% | 37.6% | 29.8% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | $80 | $65 | $51 | $34 |
| Tax Expense | $18 | $13 | $12 | $9 |
| Net Income | $62 | $52 | $40 | $24 |
| % Margin | 26.7% | 28.8% | 29% | 21.2% |
| EPS | 11.78 | 10.9 | 8.78 | 5.29 |
| % Growth | 8.1% | 24.1% | 66% | – |
| EPS Diluted | 11.78 | 10.9 | 8.78 | 5.29 |
| Weighted Avg Shares Out | 5 | 5 | 5 | 5 |
| Weighted Avg Shares Out Dil | 5 | 5 | 5 | 5 |
| Supplemental Information | – | – | – | – |
| Interest Income | $190 | $146 | $103 | $85 |
| Interest Expense | $62 | $41 | $0 | $0 |
| Depreciation & Amortization | $5 | $7 | $5 | $6 |
| EBITDA | $85 | $72 | $57 | $40 |
| % Margin | 36.6% | 40% | 41.6% | 35.4% |