Bodycote plc
BOY.L · LSE
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | £369,000 | £358,100 | £399,000 | £382,400 |
| % Growth | 3% | -10.3% | 4.3% | – |
| Cost of Goods Sold | £320,200 | £306,400 | £341,400 | £326,900 |
| Gross Profit | £48,800 | £51,700 | £57,600 | £55,500 |
| % Margin | 13.2% | 14.4% | 14.4% | 14.5% |
| R&D Expenses | £0 | £0 | £0 | £0 |
| G&A Expenses | £0 | £0 | £0 | £0 |
| SG&A Expenses | £400 | £2,300 | £100 | £400 |
| Sales & Mktg Exp. | £0 | £0 | £0 | £0 |
| Other Operating Expenses | £7,200 | £42,300 | £26,700 | -£4,100 |
| Operating Expenses | £7,600 | £44,600 | £26,800 | -£3,700 |
| Operating Income | £41,200 | £7,100 | £30,800 | £61,300 |
| % Margin | 11.2% | 2% | 7.7% | 16% |
| Other Income/Exp. Net | -£4,600 | -£4,900 | -£4,600 | -£4,800 |
| Pre-Tax Income | £36,600 | £2,200 | £26,200 | £56,500 |
| Tax Expense | £8,600 | £1,200 | £6,500 | £12,600 |
| Net Income | £27,700 | £700 | £19,300 | £43,300 |
| % Margin | 7.5% | 0.2% | 4.8% | 11.3% |
| EPS | 0.16 | 0.004 | 0.1 | 0.23 |
| % Growth | 4,110.5% | -96.2% | -56.5% | – |
| EPS Diluted | 0.15 | 0.004 | 0.1 | 0.23 |
| Weighted Avg Shares Out | 178,717 | 183,679 | 189,218 | 189,173 |
| Weighted Avg Shares Out Dil | 178,989 | 184,848 | 188,912 | 190,672 |
| Supplemental Information | – | – | – | – |
| Interest Income | £200 | £400 | £400 | £300 |
| Interest Expense | £4,800 | £1,900 | £5,000 | £4,300 |
| Depreciation & Amortization | £33,600 | £35,800 | £43,000 | £40,800 |
| EBITDA | £83,900 | £92,900 | £74,200 | £101,600 |
| % Margin | 22.7% | 25.9% | 18.6% | 26.6% |