Bodycote plc
BOY.L · LSE
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | £369 | £358 | £399 | £382 |
| % Growth | 3% | -10.3% | 4.3% | – |
| Cost of Goods Sold | £320 | £306 | £341 | £327 |
| Gross Profit | £49 | £52 | £58 | £56 |
| % Margin | 13.2% | 14.4% | 14.4% | 14.5% |
| R&D Expenses | £0 | £0 | £0 | £0 |
| G&A Expenses | £0 | £0 | £0 | £0 |
| SG&A Expenses | £0 | £2 | £0 | £0 |
| Sales & Mktg Exp. | £0 | £0 | £0 | £0 |
| Other Operating Expenses | £7 | £42 | £27 | -£4 |
| Operating Expenses | £8 | £45 | £27 | -£4 |
| Operating Income | £41 | £7 | £31 | £61 |
| % Margin | 11.2% | 2% | 7.7% | 16% |
| Other Income/Exp. Net | -£5 | -£5 | -£5 | -£5 |
| Pre-Tax Income | £37 | £2 | £26 | £57 |
| Tax Expense | £9 | £1 | £7 | £13 |
| Net Income | £28 | £1 | £19 | £43 |
| % Margin | 7.5% | 0.2% | 4.8% | 11.3% |
| EPS | 0.16 | 0.004 | 0.1 | 0.23 |
| % Growth | 4,110.5% | -96.2% | -56.5% | – |
| EPS Diluted | 0.15 | 0.004 | 0.1 | 0.23 |
| Weighted Avg Shares Out | 179 | 184 | 189 | 189 |
| Weighted Avg Shares Out Dil | 179 | 185 | 189 | 191 |
| Supplemental Information | – | – | – | – |
| Interest Income | £0 | £0 | £0 | £0 |
| Interest Expense | £5 | £2 | £5 | £4 |
| Depreciation & Amortization | £34 | £36 | £43 | £41 |
| EBITDA | £84 | £93 | £74 | £102 |
| % Margin | 22.7% | 25.9% | 18.6% | 26.6% |