Bodycote plc
BOY.L · LSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | £1,183,189 | £1,128,819 | £1,084,582 | £1,650,091 |
| - Cash | £19,100 | £45,200 | £37,200 | £39,300 |
| + Debt | £150,900 | £96,900 | £136,600 | £156,200 |
| Enterprise Value | £1,314,989 | £1,180,519 | £1,183,982 | £1,766,991 |
| Revenue | £757,100 | £802,500 | £743,600 | £615,800 |
| % Growth | -5.7% | 7.9% | 20.8% | – |
| Gross Profit | £109,300 | £108,100 | £269,700 | £225,700 |
| % Margin | 14.4% | 13.5% | 36.3% | 36.7% |
| EBITDA | £124,000 | £201,700 | £186,600 | £167,700 |
| % Margin | 16.4% | 25.1% | 25.1% | 27.2% |
| Net Income | £20,000 | £85,600 | £73,700 | £59,500 |
| % Margin | 2.6% | 10.7% | 9.9% | 9.7% |
| EPS Diluted | 0.11 | 0.45 | 0.39 | 0.31 |
| % Growth | -75.6% | 15.4% | 25.8% | – |
| Operating Cash Flow | £152,600 | £191,600 | £137,100 | £139,100 |
| Capital Expenditures | -£70,100 | -£82,400 | -£67,000 | -£52,000 |
| Free Cash Flow | £82,500 | £109,200 | £70,100 | £87,100 |