Bodycote plc
BOY.L · LSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | £1,183 | £1,129 | £1,085 | £1,650 |
| - Cash | £19 | £45 | £37 | £39 |
| + Debt | £151 | £97 | £137 | £156 |
| Enterprise Value | £1,315 | £1,181 | £1,184 | £1,767 |
| Revenue | £757 | £803 | £744 | £616 |
| % Growth | -5.7% | 7.9% | 20.8% | – |
| Gross Profit | £109 | £108 | £270 | £226 |
| % Margin | 14.4% | 13.5% | 36.3% | 36.7% |
| EBITDA | £124 | £202 | £187 | £168 |
| % Margin | 16.4% | 25.1% | 25.1% | 27.2% |
| Net Income | £20 | £86 | £74 | £60 |
| % Margin | 2.6% | 10.7% | 9.9% | 9.7% |
| EPS Diluted | 0.11 | 0.45 | 0.39 | 0.31 |
| % Growth | -75.6% | 15.4% | 25.8% | – |
| Operating Cash Flow | £153 | £192 | £137 | £139 |
| Capital Expenditures | -£70 | -£82 | -£67 | -£52 |
| Free Cash Flow | £83 | £109 | £70 | £87 |