Boxlight Corporation
BOXL · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $135,893 | $176,721 | $221,781 | $185,177 |
| % Growth | -23.1% | -20.3% | 19.8% | – |
| Cost of Goods Sold | $88,952 | $113,419 | $156,913 | $138,652 |
| Gross Profit | $46,941 | $63,302 | $64,868 | $46,525 |
| % Margin | 34.5% | 35.8% | 29.2% | 25.1% |
| R&D Expenses | $4,126 | $3,155 | $2,482 | $1,826 |
| G&A Expenses | $62,285 | $61,252 | $59,337 | $47,270 |
| SG&A Expenses | $62,285 | $61,252 | $59,337 | $47,270 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $25,195 | $0 | $0 |
| Operating Expenses | $66,411 | $89,602 | $61,819 | $49,096 |
| Operating Income | -$19,470 | -$26,300 | $3,049 | -$2,571 |
| % Margin | -14.3% | -14.9% | 1.4% | -1.4% |
| Other Income/Exp. Net | -$10,774 | -$10,990 | -$6,743 | -$7,921 |
| Pre-Tax Income | -$30,244 | -$37,290 | -$3,694 | -$10,492 |
| Tax Expense | -$1,909 | $1,866 | $49 | $3,310 |
| Net Income | -$28,335 | -$39,156 | -$3,743 | -$13,802 |
| % Margin | -20.9% | -22.2% | -1.7% | -7.5% |
| EPS | -12.59 | -21.4 | -2.15 | -9.4 |
| % Growth | 41.2% | -895.3% | 77.1% | – |
| EPS Diluted | -12.59 | -21.4 | -2.15 | -9.4 |
| Weighted Avg Shares Out | 2,250 | 1,891 | 1,729 | 1,471 |
| Weighted Avg Shares Out Dil | 2,250 | 1,891 | 1,729 | 1,471 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $10,252 | $10,840 | $9,923 | $3,382 |
| Depreciation & Amortization | $20,529 | $8,859 | $9,129 | $7,175 |
| EBITDA | $537 | -$17,591 | $15,358 | $65 |
| % Margin | 0.4% | -10% | 6.9% | 0% |