Box, Inc.

BOX · NYSE
Analyze with AI
10/31/2025
7/31/2025
4/30/2025
1/31/2025
Revenue$301$294$276$280
% Growth2.4%6.4%-1.2%
Cost of Goods Sold$62$62$61$59
Gross Profit$240$232$216$221
% Margin79.6%79.1%78%79%
R&D Expenses$74$72$72$69
G&A Expenses$37$38$38$37
SG&A Expenses$141$140$137$134
Sales & Mktg Exp.$103$102$99$97
Other Operating Expenses$0$0$0$0
Operating Expenses$214$212$209$203
Operating Income$25$21$6$18
% Margin8.3%7%2.3%6.4%
Other Income/Exp. Net$2$3$7$3
Pre-Tax Income$27$24$13$21
Tax Expense$15$10$5-$173
Net Income$11$13$8$194
% Margin3.7%4.6%3%69.4%
EPS0.0480.0560.021.17
% Growth-14.5%179.5%-98.3%
EPS Diluted0.0460.0540.021.12
Weighted Avg Shares Out145145144144
Weighted Avg Shares Out Dil150151150150
Supplemental Information
Interest Income$6$7$7$7
Interest Expense$3$3$3$3
Depreciation & Amortization$9$8$7$6
EBITDA$39$34$23$36
% Margin13%11.6%8.2%12.8%