Bouvet ASA

Name: Bouvet ASA Financial Statements
Creator: AlphaPilot

BOUV.OL · OSL

	12/31/2024	12/31/2023	12/31/2022	12/31/2021
Revenue	NOK 3,921	NOK 3,526	NOK 3,085	NOK 2,695
% Growth	11.2%	14.3%	14.5%	–
Cost of Goods Sold	NOK 3,135	NOK 2,708	NOK 2,230	NOK 2,020
Gross Profit	NOK 786	NOK 817	NOK 855	NOK 675
% Margin	20.1%	23.2%	27.7%	25.1%
R&D Expenses	NOK 18	NOK 16	NOK 15	NOK 9
G&A Expenses	NOK 8	NOK 7	NOK 9	NOK 15
SG&A Expenses	NOK 23	NOK 22	NOK 21	NOK 22
Sales & Mktg Exp.	NOK 15	NOK 15	NOK 13	NOK 8
Other Operating Expenses	NOK 254	NOK 373	NOK 417	NOK 304
Operating Expenses	NOK 296	NOK 410	NOK 453	NOK 335
Operating Income	NOK 490	NOK 407	NOK 402	NOK 340
% Margin	12.5%	11.5%	13%	12.6%
Other Income/Exp. Net	NOK 1	NOK 11	-NOK 1	-NOK 5
Pre-Tax Income	NOK 491	NOK 418	NOK 401	NOK 335
Tax Expense	NOK 108	NOK 93	NOK 85	NOK 69
Net Income	NOK 383	NOK 325	NOK 316	NOK 266
% Margin	9.8%	9.2%	10.2%	9.9%
EPS	3.72	3.15	3.06	2.58
% Growth	18.1%	2.9%	18.6%	–
EPS Diluted	3.69	3.13	3	2.55
Weighted Avg Shares Out	103	103	103	103
Weighted Avg Shares Out Dil	104	104	105	104
Supplemental Information	–	–	–	–
Interest Income	NOK 25	NOK 16	NOK 6	NOK 1
Interest Expense	NOK 25	NOK 10	NOK 7	NOK 6
Depreciation & Amortization	NOK 120	NOK 97	NOK 79	NOK 70
EBITDA	NOK 637	NOK 525	NOK 481	NOK 411
% Margin	16.2%	14.9%	15.6%	15.2%