B.O.S. Better Online Solutions Ltd.
BOSC · NASDAQ
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $11,392 | $11,527 | $15,026 | $10,388 |
| % Growth | -1.2% | -23.3% | 44.6% | – |
| Cost of Goods Sold | $8,558 | $8,896 | $11,437 | $8,007 |
| Gross Profit | $2,834 | $2,631 | $3,589 | $2,381 |
| % Margin | 24.9% | 22.8% | 23.9% | 22.9% |
| R&D Expenses | $44 | $45 | $41 | $50 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $2,006 | $1,816 | $1,805 | $1,774 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $2,050 | $1,861 | $1,846 | $1,824 |
| Operating Income | $784 | $770 | $1,743 | $557 |
| % Margin | 6.9% | 6.7% | 11.6% | 5.4% |
| Other Income/Exp. Net | -$42 | -$4 | -$272 | -$1,074 |
| Pre-Tax Income | $742 | $766 | $1,471 | -$517 |
| Tax Expense | $65 | $1 | $120 | -$1,002 |
| Net Income | $677 | $765 | $1,351 | $485 |
| % Margin | 5.9% | 6.6% | 9% | 4.7% |
| EPS | 0.11 | 0.13 | 0.23 | 0.084 |
| % Growth | -15.4% | -43.5% | 173.8% | – |
| EPS Diluted | 0.1 | 0.12 | 0.22 | 0.081 |
| Weighted Avg Shares Out | 6,770 | 5,950 | 5,900 | 5,776 |
| Weighted Avg Shares Out Dil | 6,663 | 6,438 | 6,273 | 5,975 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $696 | $0 | $99 |
| Interest Expense | $42 | $0 | $272 | $0 |
| Depreciation & Amortization | $125 | $118 | $116 | $147 |
| EBITDA | $909 | $884 | $1,859 | -$370 |
| % Margin | 8% | 7.7% | 12.4% | -3.6% |