B.O.S. Better Online Solutions Ltd.
BOSC · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $39,949 | $44,179 | $41,511 | $33,634 |
| % Growth | -9.6% | 6.4% | 23.4% | – |
| Cost of Goods Sold | $30,655 | $34,970 | $32,451 | $27,048 |
| Gross Profit | $9,294 | $9,209 | $9,060 | $6,586 |
| % Margin | 23.3% | 20.8% | 21.8% | 19.6% |
| R&D Expenses | $175 | $158 | $166 | $208 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $6,507 | $6,653 | $7,046 | $5,861 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $6,682 | $6,811 | $7,212 | $6,069 |
| Operating Income | $2,612 | $2,398 | $1,848 | $517 |
| % Margin | 6.5% | 5.4% | 4.5% | 1.5% |
| Other Income/Exp. Net | -$1,312 | -$389 | -$566 | -$105 |
| Pre-Tax Income | $1,300 | $2,009 | $1,282 | $412 |
| Tax Expense | -$1,000 | $4 | $6 | -$39 |
| Net Income | $2,300 | $2,005 | $1,276 | $451 |
| % Margin | 5.8% | 4.5% | 3.1% | 1.3% |
| EPS | 0.4 | 0.35 | 0.23 | 0.087 |
| % Growth | 14.3% | 52.2% | 165.9% | – |
| EPS Diluted | 0.39 | 0.34 | 0.23 | 0.083 |
| Weighted Avg Shares Out | 5,756 | 5,727 | 5,550 | 5,212 |
| Weighted Avg Shares Out Dil | 5,887 | 5,905 | 5,589 | 5,424 |
| Supplemental Information | – | – | – | – |
| Interest Income | $58 | $0 | $0 | $0 |
| Interest Expense | $197 | $402 | $306 | $202 |
| Depreciation & Amortization | $560 | $511 | $361 | $258 |
| EBITDA | $2,057 | $2,922 | $1,949 | $872 |
| % Margin | 5.1% | 6.6% | 4.7% | 2.6% |