AirBoss of America Corp.
BOS.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$6,491 | CA$28,989 | CA$18,552 | CA$7,131 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$71,703 | CA$71,042 | CA$103,094 | CA$80,260 |
| Inventory | CA$57,136 | CA$64,159 | CA$92,833 | CA$122,147 |
| Other Curr. Assets | CA$6,637 | CA$18,661 | CA$19,762 | CA$18,348 |
| Total Curr. Assets | CA$141,967 | CA$182,851 | CA$223,789 | CA$227,886 |
| Property Plant & Equip (Net) | CA$83,927 | CA$84,573 | CA$89,292 | CA$93,148 |
| Goodwill | CA$24,929 | CA$24,929 | CA$51,577 | CA$51,577 |
| Intangibles | CA$46,290 | CA$53,760 | CA$61,660 | CA$69,498 |
| Long-Term Investments | CA$0 | CA$395 | CA$0 | CA$0 |
| Tax Assets | CA$9,702 | CA$9,702 | CA$11,799 | CA$0 |
| Other NC Assets | CA$2,713 | CA$841 | CA$2,649 | CA$1,155 |
| Total NC Assets | CA$167,561 | CA$173,805 | CA$216,977 | CA$215,378 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$309,528 | CA$356,656 | CA$440,766 | CA$443,264 |
| Liabilities | – | – | – | – |
| Payables | CA$57,534 | CA$67,659 | CA$85,239 | CA$102,973 |
| Short-Term Debt | CA$5,040 | CA$2,437 | CA$2,286 | CA$2,356 |
| Tax Payable | CA$552 | CA$0 | CA$609 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$160 | CA$2,812 | CA$2,090 | CA$2,893 |
| Total Curr. Liab. | CA$63,286 | CA$72,908 | CA$90,242 | CA$108,222 |
| LT Debt | CA$112,388 | CA$128,907 | CA$141,408 | CA$78,207 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$3,077 | CA$3,060 | CA$3,215 | CA$3,597 |
| Other NC Liab. | CA$4,767 | CA$2,924 | CA$12,171 | CA$21,687 |
| Total NC Liab. | CA$120,232 | CA$134,891 | CA$153,527 | CA$99,894 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$12,011 | CA$13,890 | CA$15,007 | CA$17,399 |
| Total Liabilities | CA$183,518 | CA$207,799 | CA$243,769 | CA$208,116 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$87,992 | CA$87,992 | CA$87,811 | CA$87,937 |
| Retained Earnings | CA$31,549 | CA$55,385 | CA$104,588 | CA$144,680 |
| AOCI | CA$0 | -CA$0 | CA$0 | CA$0 |
| Other Equity | CA$6,469 | CA$5,480 | CA$4,598 | CA$2,531 |
| Total Equity | CA$126,010 | CA$148,857 | CA$196,997 | CA$235,148 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$309,528 | CA$356,656 | CA$440,766 | CA$443,264 |
| Net Debt | CA$110,937 | CA$102,355 | CA$125,142 | CA$73,432 |