AirBoss of America Corp.
BOS.TO · TSX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$10,172 | CA$5,622 | CA$11,639 | CA$6,491 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$75,408 | CA$79,914 | CA$89,054 | CA$71,703 |
| Inventory | CA$59,451 | CA$60,569 | CA$56,458 | CA$57,136 |
| Other Curr. Assets | CA$6,504 | CA$4,494 | CA$6,616 | CA$6,637 |
| Total Curr. Assets | CA$151,535 | CA$150,599 | CA$163,767 | CA$141,967 |
| Property Plant & Equip (Net) | CA$80,142 | CA$81,155 | CA$82,787 | CA$83,927 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$24,929 |
| Intangibles | CA$0 | CA$67,800 | CA$69,433 | CA$46,290 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$9,702 | CA$9,702 | CA$9,702 | CA$9,702 |
| Other NC Assets | CA$2,657 | CA$2,529 | CA$2,614 | CA$2,713 |
| Total NC Assets | CA$159,096 | CA$161,186 | CA$164,536 | CA$167,561 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$310,631 | CA$311,785 | CA$328,303 | CA$309,528 |
| Liabilities | – | – | – | – |
| Payables | CA$73,626 | CA$74,539 | CA$75,031 | CA$57,534 |
| Short-Term Debt | CA$5,878 | CA$5,461 | CA$5,578 | CA$5,040 |
| Tax Payable | CA$1,766 | CA$713 | CA$225 | CA$552 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$1,543 | CA$505 | CA$2,773 | CA$160 |
| Total Curr. Liab. | CA$82,813 | CA$81,218 | CA$83,607 | CA$63,286 |
| LT Debt | CA$97,697 | CA$97,244 | CA$113,453 | CA$112,388 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$2,811 | CA$3,057 | CA$3,179 | CA$3,077 |
| Other NC Liab. | CA$3,647 | CA$3,295 | CA$3,001 | CA$4,767 |
| Total NC Liab. | CA$104,155 | CA$103,596 | CA$119,633 | CA$120,232 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$12,011 |
| Total Liabilities | CA$186,968 | CA$184,814 | CA$203,240 | CA$183,518 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$88,082 | CA$88,082 | CA$87,992 | CA$87,992 |
| Retained Earnings | CA$28,464 | CA$32,049 | CA$30,480 | CA$31,549 |
| AOCI | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Equity | CA$7,117 | CA$6,840 | CA$6,591 | CA$6,469 |
| Total Equity | CA$123,663 | CA$126,971 | CA$125,063 | CA$126,010 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$310,631 | CA$311,785 | CA$328,303 | CA$309,528 |
| Net Debt | CA$93,403 | CA$97,083 | CA$107,392 | CA$110,937 |