AirBoss of America Corp.
BOS.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$6 | CA$29 | CA$19 | CA$7 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$72 | CA$71 | CA$103 | CA$80 |
| Inventory | CA$57 | CA$64 | CA$93 | CA$122 |
| Other Curr. Assets | CA$7 | CA$19 | CA$20 | CA$18 |
| Total Curr. Assets | CA$142 | CA$183 | CA$224 | CA$228 |
| Property Plant & Equip (Net) | CA$84 | CA$85 | CA$89 | CA$93 |
| Goodwill | CA$25 | CA$25 | CA$52 | CA$52 |
| Intangibles | CA$46 | CA$54 | CA$62 | CA$69 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$10 | CA$10 | CA$12 | CA$0 |
| Other NC Assets | CA$3 | CA$1 | CA$3 | CA$1 |
| Total NC Assets | CA$168 | CA$174 | CA$217 | CA$215 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$310 | CA$357 | CA$441 | CA$443 |
| Liabilities | – | – | – | – |
| Payables | CA$58 | CA$68 | CA$85 | CA$103 |
| Short-Term Debt | CA$5 | CA$2 | CA$2 | CA$2 |
| Tax Payable | CA$1 | CA$0 | CA$1 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$0 | CA$3 | CA$2 | CA$3 |
| Total Curr. Liab. | CA$63 | CA$73 | CA$90 | CA$108 |
| LT Debt | CA$112 | CA$129 | CA$141 | CA$78 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$3 | CA$3 | CA$3 | CA$4 |
| Other NC Liab. | CA$5 | CA$3 | CA$12 | CA$22 |
| Total NC Liab. | CA$120 | CA$135 | CA$154 | CA$100 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$12 | CA$14 | CA$15 | CA$17 |
| Total Liabilities | CA$184 | CA$208 | CA$244 | CA$208 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$88 | CA$88 | CA$88 | CA$88 |
| Retained Earnings | CA$32 | CA$55 | CA$105 | CA$145 |
| AOCI | CA$0 | -CA$0 | CA$0 | CA$0 |
| Other Equity | CA$6 | CA$5 | CA$5 | CA$3 |
| Total Equity | CA$126 | CA$149 | CA$197 | CA$235 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$310 | CA$357 | CA$441 | CA$443 |
| Net Debt | CA$111 | CA$102 | CA$125 | CA$73 |