Boozt AB (publ)
BOOZT-DKK.CO · CPH
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | DKK 8,161 | DKK 8,877 | DKK 8,175 | DKK 11,799 |
| - Cash | DKK 1,165 | DKK 1,463 | DKK 1,761 | DKK 1,550 |
| + Debt | DKK 878 | DKK 965 | DKK 1,109 | DKK 843 |
| Enterprise Value | DKK 7,874 | DKK 8,379 | DKK 7,522 | DKK 11,091 |
| Revenue | DKK 8,244 | DKK 7,755 | DKK 6,743 | DKK 5,814 |
| % Growth | 6.3% | 15% | 16% | – |
| Gross Profit | DKK 3,213 | DKK 1,708 | DKK 2,667 | DKK 2,352 |
| % Margin | 39% | 22% | 39.5% | 40.4% |
| EBITDA | DKK 745 | DKK 562 | DKK 481 | DKK 428 |
| % Margin | 9% | 7.2% | 7.1% | 7.4% |
| Net Income | DKK 342 | DKK 233 | DKK 186 | DKK 189 |
| % Margin | 4.1% | 3% | 2.8% | 3.2% |
| EPS Diluted | 4.99 | 3.38 | 2.73 | 2.81 |
| % Growth | 47.6% | 23.8% | -2.8% | – |
| Operating Cash Flow | DKK 251 | DKK 130 | DKK 805 | DKK 244 |
| Capital Expenditures | -DKK 237 | -DKK 121 | -DKK 520 | -DKK 376 |
| Free Cash Flow | DKK 14 | DKK 9 | DKK 285 | -DKK 132 |