Boozt AB (publ)
BOOZT-DKK.CO · CPH
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | DKK 1,130 | DKK 1,823 | DKK 1,652 | DKK 3,107 |
| % Growth | -38% | 10.4% | -46.8% | – |
| Cost of Goods Sold | DKK 1,104 | DKK 1,110 | DKK 1,024 | DKK 1,943 |
| Gross Profit | DKK 26 | DKK 713 | DKK 628 | DKK 1,164 |
| % Margin | 2.3% | 39.1% | 38% | 37.5% |
| R&D Expenses | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| G&A Expenses | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| SG&A Expenses | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Sales & Mktg Exp. | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Other Operating Expenses | DKK 0 | DKK 608 | DKK 623 | DKK 816 |
| Operating Expenses | DKK 0 | DKK 608 | DKK 623 | DKK 816 |
| Operating Income | DKK 26 | DKK 105 | DKK 5 | DKK 348 |
| % Margin | 2.3% | 5.8% | 0.3% | 11.2% |
| Other Income/Exp. Net | -DKK 3 | -DKK 9 | DKK 1 | -DKK 4 |
| Pre-Tax Income | DKK 23 | DKK 96 | DKK 6 | DKK 344 |
| Tax Expense | DKK 5 | DKK 20 | DKK 2 | DKK 78 |
| Net Income | DKK 18 | DKK 76 | DKK 4 | DKK 267 |
| % Margin | 1.6% | 4.2% | 0.2% | 8.6% |
| EPS | 0.28 | 1.2 | 0.062 | 4.1 |
| % Growth | -76.7% | 1,832.4% | -98.5% | – |
| EPS Diluted | 0.26 | 1.12 | 0.06 | 3.88 |
| Weighted Avg Shares Out | 62 | 63 | 64 | 65 |
| Weighted Avg Shares Out Dil | 67 | 68 | 68 | 69 |
| Supplemental Information | – | – | – | – |
| Interest Income | DKK 1 | DKK 4 | DKK 10 | DKK 6 |
| Interest Expense | DKK 7 | DKK 13 | DKK 9 | DKK 9 |
| Depreciation & Amortization | DKK 51 | DKK 74 | DKK 68 | DKK 71 |
| EBITDA | DKK 80 | DKK 183 | DKK 83 | DKK 424 |
| % Margin | 7.1% | 10% | 5% | 13.6% |