DMC Global Inc.
BOOM · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $642,851 | $719,188 | $654,086 | $260,115 |
| % Growth | -10.6% | 10% | 151.5% | – |
| Cost of Goods Sold | $492,282 | $507,136 | $468,639 | $200,635 |
| Gross Profit | $150,569 | $212,052 | $185,447 | $59,480 |
| % Margin | 23.4% | 29.5% | 28.4% | 22.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $61,401 | $75,341 | $76,119 | $36,276 |
| SG&A Expenses | $108,656 | $124,442 | $118,349 | $58,783 |
| Sales & Mktg Exp. | $47,255 | $49,101 | $42,230 | $22,507 |
| Other Operating Expenses | $173,171 | $26,433 | $37,108 | $3,099 |
| Operating Expenses | $281,827 | $150,875 | $155,457 | $61,882 |
| Operating Income | -$131,258 | $61,177 | $29,990 | -$2,402 |
| % Margin | -20.4% | 8.5% | 4.6% | -0.9% |
| Other Income/Exp. Net | -$9,732 | -$11,298 | -$6,781 | -$152 |
| Pre-Tax Income | -$140,990 | $49,879 | $23,209 | -$2,554 |
| Tax Expense | $10,970 | $15,120 | $9,376 | -$1,544 |
| Net Income | -$158,712 | $21,389 | $14,184 | -$4,626 |
| % Margin | -24.7% | 3% | 2.2% | -1.8% |
| EPS | -8.2 | 1.08 | 0.72 | -0.26 |
| % Growth | -859.3% | 50% | 376.9% | – |
| EPS Diluted | -8.2 | 1.08 | 0.72 | -0.26 |
| Weighted Avg Shares Out | 19,668 | 19,505 | 19,361 | 17,611 |
| Weighted Avg Shares Out Dil | 19,668 | 19,518 | 19,369 | 17,611 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $8,664 | $9,516 | $6,187 | $304 |
| Depreciation & Amortization | $35,046 | $36,507 | $51,207 | $12,694 |
| EBITDA | -$97,280 | $95,902 | $81,379 | $10,444 |
| % Margin | -15.1% | 13.3% | 12.4% | 4% |