DMC Global Inc.
BOOM · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $643 | $719 | $654 | $260 |
| % Growth | -10.6% | 10% | 151.5% | – |
| Cost of Goods Sold | $492 | $507 | $469 | $201 |
| Gross Profit | $151 | $212 | $185 | $59 |
| % Margin | 23.4% | 29.5% | 28.4% | 22.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $61 | $75 | $76 | $36 |
| SG&A Expenses | $109 | $124 | $118 | $59 |
| Sales & Mktg Exp. | $47 | $49 | $42 | $23 |
| Other Operating Expenses | $173 | $26 | $37 | $3 |
| Operating Expenses | $282 | $151 | $155 | $62 |
| Operating Income | -$131 | $61 | $30 | -$2 |
| % Margin | -20.4% | 8.5% | 4.6% | -0.9% |
| Other Income/Exp. Net | -$10 | -$11 | -$7 | -$0 |
| Pre-Tax Income | -$141 | $50 | $23 | -$3 |
| Tax Expense | $11 | $15 | $9 | -$2 |
| Net Income | -$159 | $21 | $14 | -$5 |
| % Margin | -24.7% | 3% | 2.2% | -1.8% |
| EPS | -8.2 | 1.08 | 0.72 | -0.26 |
| % Growth | -859.3% | 50% | 376.9% | – |
| EPS Diluted | -8.2 | 1.08 | 0.72 | -0.26 |
| Weighted Avg Shares Out | 20 | 20 | 19 | 18 |
| Weighted Avg Shares Out Dil | 20 | 20 | 19 | 18 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $9 | $10 | $6 | $0 |
| Depreciation & Amortization | $35 | $37 | $51 | $13 |
| EBITDA | -$97 | $96 | $81 | $10 |
| % Margin | -15.1% | 13.3% | 12.4% | 4% |