Bonal International, Inc.
BONL · OTC
6/30/2025 | 3/31/2025 | 12/31/2024 | 9/30/2024 | |
|---|---|---|---|---|
| Revenue | $341 | $544 | $403 | $415 |
| % Growth | -37.2% | 34.9% | -3% | – |
| Cost of Goods Sold | $95 | $139 | $82 | $99 |
| Gross Profit | $246 | $404 | $321 | $317 |
| % Margin | 72.1% | 74.4% | 79.8% | 76.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $288 | $325 | $311 | $288 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $288 | $325 | $311 | $288 |
| Operating Income | -$42 | $80 | $10 | $29 |
| % Margin | -12.3% | 14.6% | 2.6% | 6.9% |
| Other Income/Exp. Net | $3 | $3 | $1 | $2 |
| Pre-Tax Income | -$39 | $83 | $12 | $31 |
| Tax Expense | -$6 | -$15 | $2 | $4 |
| Net Income | -$33 | $98 | $10 | $27 |
| % Margin | -9.7% | 18.1% | 2.4% | 6.5% |
| EPS | -0.019 | 0.056 | 0.006 | 0.015 |
| % Growth | -133.8% | 903.6% | -63.6% | – |
| EPS Diluted | -0.019 | 0.056 | 0.006 | 0.015 |
| Weighted Avg Shares Out | 1,748 | 1,748 | 1,748 | 1,748 |
| Weighted Avg Shares Out Dil | 1,748 | 1,748 | 1,748 | 1,748 |
| Supplemental Information | – | – | – | – |
| Interest Income | $3 | $4 | $2 | $3 |
| Interest Expense | $0 | $1 | $0 | $0 |
| Depreciation & Amortization | $4 | $5 | $2 | $2 |
| EBITDA | -$35 | $88 | $14 | $33 |
| % Margin | -10.3% | 16.2% | 3.5% | 8% |