Bolsa Mexicana de Valores, S.A.B. de C.V.
BOMXF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $3,917,971 | $3,683,925 | $3,914,376 | $3,715,106 |
| % Growth | 6.4% | -5.9% | 5.4% | – |
| Cost of Goods Sold | $1,391,316 | $1,797,339 | $1,237,666 | $1,171,809 |
| Gross Profit | $2,526,655 | $1,886,586 | $2,676,710 | $2,543,297 |
| % Margin | 64.5% | 51.2% | 68.4% | 68.5% |
| R&D Expenses | $0 | $363,073 | $0 | $0 |
| G&A Expenses | $181,321 | $169,533 | $180,994 | $185,884 |
| SG&A Expenses | $181,321 | $169,533 | $180,994 | $185,884 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $186,276 | -$665,009 | $212,232 | $180,463 |
| Operating Expenses | $367,597 | -$132,403 | $393,226 | $366,347 |
| Operating Income | $2,159,058 | $2,018,989 | $2,283,484 | $2,176,950 |
| % Margin | 55.1% | 54.8% | 58.3% | 58.6% |
| Other Income/Exp. Net | $400,362 | $407,674 | $257,311 | $156,889 |
| Pre-Tax Income | $2,559,420 | $2,426,663 | $2,540,795 | $2,333,839 |
| Tax Expense | $750,966 | $744,108 | $694,167 | $601,941 |
| Net Income | $1,637,193 | $1,508,489 | $1,661,730 | $1,597,188 |
| % Margin | 41.8% | 40.9% | 42.5% | 43% |
| EPS | 2.89 | 2.62 | 2.87 | 2.71 |
| % Growth | 10.3% | -8.7% | 5.9% | – |
| EPS Diluted | 2.89 | 2.62 | 2.87 | 2.71 |
| Weighted Avg Shares Out | 565,991 | 569,798 | 578,616 | 590,373 |
| Weighted Avg Shares Out Dil | 565,991 | 569,798 | 578,616 | 590,373 |
| Supplemental Information | – | – | – | – |
| Interest Income | $368,057 | $394,899 | $272,058 | $136,954 |
| Interest Expense | $24,831 | $13,263 | $11,247 | $13,123 |
| Depreciation & Amortization | $228,887 | $227,439 | $219,471 | $232,397 |
| EBITDA | $2,813,138 | $2,667,365 | $2,771,513 | $2,579,359 |
| % Margin | 71.8% | 72.4% | 70.8% | 69.4% |