bowmo, Inc.
BOMO · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $0 | $243 | $186 | $202 |
| % Growth | -100% | 30.9% | -7.8% | – |
| Cost of Goods Sold | $0 | $200 | $76 | $52 |
| Gross Profit | $0 | $43 | $110 | $150 |
| % Margin | – | 17.8% | 59.2% | 74.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $220 | $472 | $1,758 | $438 |
| SG&A Expenses | $677 | $990 | $1,758 | $438 |
| Sales & Mktg Exp. | $457 | $518 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $677 | $990 | $1,758 | $438 |
| Operating Income | -$677 | -$947 | -$1,648 | -$288 |
| % Margin | – | -389% | -886.4% | -142.8% |
| Other Income/Exp. Net | $232 | -$2,802 | -$2,933 | $22 |
| Pre-Tax Income | -$444 | -$3,749 | -$4,580 | -$266 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$444 | -$3,749 | -$4,580 | -$266 |
| % Margin | – | -1,540% | -2,463.4% | -131.9% |
| EPS | -0.004 | -0.2 | -0.36 | -0.017 |
| % Growth | 97.9% | 44.4% | -2,017.6% | – |
| EPS Diluted | -0.004 | -0.2 | -0.36 | -0.017 |
| Weighted Avg Shares Out | 103,298 | 18,976 | 12,665 | 15,629 |
| Weighted Avg Shares Out Dil | 103,288 | 18,976 | 12,665 | 15,629 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $15 | $667 | $927 | $57 |
| Depreciation & Amortization | $677 | $947 | $1,392 | $288 |
| EBITDA | $0 | -$2,135 | -$1,648 | $79 |
| % Margin | – | -877.2% | -886.4% | 39.3% |