Bolt Metals Corp.
BOLT.CN · CNQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| % Growth | – | – | – | – |
| Cost of Goods Sold | CA$193 | CA$0 | CA$8 | CA$0 |
| Gross Profit | -CA$193 | CA$0 | -CA$6 | -CA$0 |
| % Margin | – | – | – | – |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$1,044 | CA$453 | CA$448 | CA$608 |
| SG&A Expenses | CA$1,949 | CA$569 | CA$673 | CA$663 |
| Sales & Mktg Exp. | CA$578 | CA$116 | CA$225 | CA$55 |
| Other Operating Expenses | CA$0 | CA$0 | CA$44 | CA$302 |
| Operating Expenses | CA$1,949 | CA$569 | CA$718 | CA$965 |
| Operating Income | -CA$2,141 | -CA$617 | -CA$726 | -CA$988 |
| % Margin | – | – | – | – |
| Other Income/Exp. Net | -CA$261 | -CA$23 | -CA$32 | -CA$439 |
| Pre-Tax Income | -CA$2,402 | -CA$592 | -CA$758 | -CA$1,426 |
| Tax Expense | CA$0 | CA$0 | CA$67 | CA$56 |
| Net Income | -CA$2,420 | -CA$596 | -CA$761 | -CA$1,159 |
| % Margin | – | – | – | – |
| EPS | -4.25 | -7.75 | -13.75 | -26.5 |
| % Growth | 45.2% | 43.6% | 48.1% | – |
| EPS Diluted | -4.25 | -7.75 | -13.75 | -26.5 |
| Weighted Avg Shares Out | 576 | 76 | 60 | 56 |
| Weighted Avg Shares Out Dil | 576 | 76 | 60 | 56 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$0 | CA$0 | CA$0 |
| Interest Expense | CA$0 | CA$0 | CA$64 | CA$2 |
| Depreciation & Amortization | CA$2,141 | CA$8 | CA$8 | CA$22 |
| EBITDA | -CA$2,402 | -CA$561 | -CA$671 | -CA$1,402 |
| % Margin | – | – | – | – |