Bolt Metals Corp.
BOLT.CN · CNQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$89 | CA$70 | CA$153 | CA$600 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$92 | CA$24 | CA$7 | CA$37 |
| Inventory | CA$0 | CA$0 | CA$56 | CA$57 |
| Other Curr. Assets | CA$904 | CA$34 | CA$0 | CA$0 |
| Total Curr. Assets | CA$1,085 | CA$127 | CA$216 | CA$694 |
| Property Plant & Equip (Net) | CA$2,198 | CA$0 | CA$0 | CA$8 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$166 | CA$167 | CA$169 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$2,198 | CA$166 | CA$167 | CA$177 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$3,284 | CA$293 | CA$383 | CA$871 |
| Liabilities | – | – | – | – |
| Payables | CA$349 | CA$1,075 | CA$809 | CA$494 |
| Short-Term Debt | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Payable | CA$0 | CA$66 | CA$71 | CA$71 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$894 | CA$455 | CA$533 | CA$444 |
| Total Curr. Liab. | CA$1,242 | CA$1,596 | CA$1,342 | CA$1,009 |
| LT Debt | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$0 | CA$0 | CA$809 | CA$0 |
| Other Liabilities | CA$0 | CA$0 | -CA$809 | -CA$494 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liabilities | CA$1,242 | CA$1,596 | CA$1,342 | CA$1,009 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$21,023 | CA$15,602 | CA$15,337 | CA$15,337 |
| Retained Earnings | -CA$19,142 | -CA$16,723 | -CA$16,127 | -CA$15,302 |
| AOCI | CA$326 | CA$0 | CA$16 | CA$16 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$2,206 | -CA$1,121 | -CA$773 | CA$51 |
| Supplemental Information | – | – | – | – |
| Minority Interest | -CA$164 | -CA$182 | -CA$186 | -CA$189 |
| Total Liab. & Tot. Equity | CA$3,284 | CA$293 | CA$383 | CA$871 |
| Net Debt | -CA$89 | -CA$70 | -CA$153 | -CA$600 |