Bolloré SE
BOIVF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $3,130 | $13,680 | $13,635 | $16,640 |
| % Growth | -77.1% | 0.3% | -18.1% | – |
| Cost of Goods Sold | $2,976 | $9,363 | $15,087 | $13,891 |
| Gross Profit | $154 | $4,317 | $4,200 | $4,762 |
| % Margin | 4.9% | 31.6% | 30.8% | 28.6% |
| R&D Expenses | $0 | $156 | $154 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $0 | $3,319 | $3,078 | $43 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $143 | $74 | $153 | $4,271 |
| Operating Expenses | $143 | $3,549 | $3,384 | $4,314 |
| Operating Income | $11 | $768 | $816 | $448 |
| % Margin | 0.3% | 5.6% | 6% | 2.7% |
| Other Income/Exp. Net | $176 | -$158 | -$1,396 | -$624 |
| Pre-Tax Income | $186 | $610 | -$580 | -$177 |
| Tax Expense | $27 | $198 | $83 | $272 |
| Net Income | $1,822 | $269 | $3,400 | $6,062 |
| % Margin | 58.2% | 2% | 24.9% | 36.4% |
| EPS | 0.63 | 0.094 | 1.16 | 2.07 |
| % Growth | 570.2% | -91.9% | -44% | – |
| EPS Diluted | 0.64 | 0.093 | 1.16 | 2.06 |
| Weighted Avg Shares Out | 2,877 | 2,856 | 2,934 | 2,932 |
| Weighted Avg Shares Out Dil | 2,842 | 2,882 | 2,937 | 2,936 |
| Supplemental Information | – | – | – | – |
| Interest Income | $186 | $96 | $41 | $19 |
| Interest Expense | $73 | $114 | $126 | $187 |
| Depreciation & Amortization | $778 | $639 | $690 | $939 |
| EBITDA | $496 | $1,459 | $1,166 | $1,298 |
| % Margin | 15.8% | 10.7% | 8.6% | 7.8% |