Boiron S.A.
BOIRF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $246 | $259 | $228 | $253 |
| % Growth | -5.2% | 13.5% | -9.9% | – |
| Cost of Goods Sold | $65 | $68 | $61 | $70 |
| Gross Profit | $181 | $191 | $168 | $183 |
| % Margin | 73.7% | 73.7% | 73.4% | 72.3% |
| R&D Expenses | $3 | $3 | $3 | $3 |
| G&A Expenses | $0 | -$35 | $35 | $36 |
| SG&A Expenses | $163 | $83 | $156 | $152 |
| Sales & Mktg Exp. | $0 | $118 | $121 | $114 |
| Other Operating Expenses | $0 | $94 | $4 | $4 |
| Operating Expenses | $166 | $180 | $163 | $159 |
| Operating Income | $15 | $11 | $5 | $25 |
| % Margin | 6.3% | 4.2% | 2.1% | 9.7% |
| Other Income/Exp. Net | -$1 | -$1 | -$0 | $2 |
| Pre-Tax Income | $15 | $10 | $4 | $26 |
| Tax Expense | $3 | $2 | $1 | $7 |
| Net Income | $11 | $8 | $3 | $20 |
| % Margin | 4.6% | 3.1% | 1.5% | 8% |
| EPS | 0.65 | 0.46 | 0.19 | 1.17 |
| % Growth | 41.3% | 142.1% | -83.8% | – |
| EPS Diluted | 0.65 | 0.46 | 0.19 | 1.17 |
| Weighted Avg Shares Out | 17 | 17 | 17 | 17 |
| Weighted Avg Shares Out Dil | 17 | 17 | 17 | 17 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $0 | $0 | $3 |
| Interest Expense | $0 | $1 | $0 | $0 |
| Depreciation & Amortization | $15 | $33 | $9 | $6 |
| EBITDA | $30 | $35 | $23 | $34 |
| % Margin | 12.4% | 13.7% | 10% | 13.5% |