Bank of Idaho Holding Company
BOID · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $54,297 | $63,564 | $40,948 | $34,383 |
| % Growth | -14.6% | 55.2% | 19.1% | – |
| Cost of Goods Sold | $0 | -$1 | $0 | $0 |
| Gross Profit | $54,297 | $63,565 | $40,948 | $34,383 |
| % Margin | 100% | 100% | 100% | 100% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $5,062 | $26,222 | $21,124 | $19,373 |
| SG&A Expenses | $32,413 | $27,948 | $23,236 | $20,620 |
| Sales & Mktg Exp. | $1,686 | $1,726 | $2,112 | $1,248 |
| Other Operating Expenses | $0 | $24,558 | -$55,605 | -$46,841 |
| Operating Expenses | $32,413 | $52,506 | -$32,369 | -$26,221 |
| Operating Income | $21,884 | $12,180 | $8,579 | $8,162 |
| % Margin | 40.3% | 19.2% | 21% | 23.7% |
| Other Income/Exp. Net | -$3,614 | -$412 | -$377 | -$315 |
| Pre-Tax Income | $18,270 | $11,768 | $8,579 | $8,162 |
| Tax Expense | $4,640 | $3,256 | $2,535 | $2,156 |
| Net Income | $13,630 | $8,512 | $6,044 | $6,006 |
| % Margin | 25.1% | 13.4% | 14.8% | 17.5% |
| EPS | 3.04 | 1.92 | 1.6 | 2.33 |
| % Growth | 58.3% | 20% | -31.3% | – |
| EPS Diluted | 3.04 | 1.91 | 1.59 | 2.33 |
| Weighted Avg Shares Out | 4,484 | 4,429 | 3,773 | 2,574 |
| Weighted Avg Shares Out Dil | 4,481 | 4,453 | 3,813 | 2,574 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $58,995 | $38,180 | $25,693 |
| Interest Expense | $0 | $11,058 | $1,961 | $1,134 |
| Depreciation & Amortization | $0 | $1,001 | $827 | $703 |
| EBITDA | $18,269 | -$965 | -$377 | -$315 |
| % Margin | 33.6% | -1.5% | -0.9% | -0.9% |