Boiron S.A.
BOI.PA · PAR
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €487,559 | €493,248 | €534,239 | €455,201 |
| % Growth | -1.2% | -7.7% | 17.4% | – |
| Cost of Goods Sold | €128,796 | €135,165 | €154,513 | €127,579 |
| Gross Profit | €358,763 | €358,083 | €379,726 | €327,622 |
| % Margin | 73.6% | 72.6% | 71.1% | 72% |
| R&D Expenses | €6,307 | €5,765 | €6,093 | €2,988 |
| G&A Expenses | €0 | €0 | €0 | €0 |
| SG&A Expenses | €238,274 | €232,827 | €236,902 | €212,795 |
| Sales & Mktg Exp. | €238,274 | €232,827 | €236,902 | €212,795 |
| Other Operating Expenses | €98,446 | €77,202 | €73,283 | €64,997 |
| Operating Expenses | €343,027 | €315,794 | €316,278 | €280,780 |
| Operating Income | €15,736 | €42,290 | €55,828 | €37,430 |
| % Margin | 3.2% | 8.6% | 10.5% | 8.2% |
| Other Income/Exp. Net | -€1,160 | €4,561 | €2,137 | €7,417 |
| Pre-Tax Income | €14,576 | €46,851 | €57,965 | €44,847 |
| Tax Expense | €2,288 | €12,911 | €13,685 | €16,288 |
| Net Income | €11,336 | €35,827 | €44,673 | €28,556 |
| % Margin | 2.3% | 7.3% | 8.4% | 6.3% |
| EPS | 0.65 | 2.06 | 2.57 | 1.63 |
| % Growth | -68.4% | -19.8% | 57.7% | – |
| EPS Diluted | 0.65 | 2.06 | 2.57 | 1.63 |
| Weighted Avg Shares Out | 17,362 | 17,362 | 17,389 | 17,516 |
| Weighted Avg Shares Out Dil | 17,362 | 17,362 | 17,389 | 17,516 |
| Supplemental Information | – | – | – | – |
| Interest Income | €3,481 | €3,389 | €2,064 | €705 |
| Interest Expense | €1,615 | €1,191 | €1,537 | €537 |
| Depreciation & Amortization | €30,226 | €25,625 | €31,828 | €33,371 |
| EBITDA | €45,463 | €73,667 | €91,330 | €78,755 |
| % Margin | 9.3% | 14.9% | 17.1% | 17.3% |