Boiron S.A.
BOI.PA · PAR
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | €245,647 | €259,211 | €228,348 | €253,365 |
| % Growth | -5.2% | 13.5% | -9.9% | – |
| Cost of Goods Sold | €64,589 | €68,146 | €60,650 | €70,197 |
| Gross Profit | €181,058 | €191,065 | €167,698 | €183,168 |
| % Margin | 73.7% | 73.7% | 73.4% | 72.3% |
| R&D Expenses | €2,536 | €3,199 | €3,108 | €2,762 |
| G&A Expenses | €0 | €34,253 | €35,031 | €35,736 |
| SG&A Expenses | €163,097 | €156,490 | €155,576 | €153,829 |
| Sales & Mktg Exp. | €0 | €117,729 | €120,545 | €113,867 |
| Other Operating Expenses | €5 | €20,514 | €4,140 | -€3,366 |
| Operating Expenses | €165,638 | €180,203 | €162,824 | €153,225 |
| Operating Income | €15,420 | €31,387 | €4,874 | €24,508 |
| % Margin | 6.3% | 12.1% | 2.1% | 9.7% |
| Other Income/Exp. Net | -€606 | €0 | -€424 | €2,253 |
| Pre-Tax Income | €14,814 | €9,626 | €4,450 | €26,761 |
| Tax Expense | €3,449 | €1,620 | €1,121 | €7,152 |
| Net Income | €11,364 | €8,004 | €3,331 | €20,359 |
| % Margin | 4.6% | 3.1% | 1.5% | 8% |
| EPS | 0.65 | 0.46 | 0.19 | 1.17 |
| % Growth | 41.3% | 142.1% | -83.8% | – |
| EPS Diluted | 0.65 | 0.46 | 0.19 | 1.17 |
| Weighted Avg Shares Out | 17,362 | 17,362 | 17,362 | 17,362 |
| Weighted Avg Shares Out Dil | 17,362 | 17,362 | 17,362 | 17,362 |
| Supplemental Information | – | – | – | – |
| Interest Income | €1,227 | €1,660 | €1,257 | €3,688 |
| Interest Expense | €441 | €559 | €660 | €454 |
| Depreciation & Amortization | €15,186 | €15,615 | €9,090 | €22,183 |
| EBITDA | €30,442 | €25,800 | €22,738 | €48,157 |
| % Margin | 12.4% | 10% | 10% | 19% |