Boiron S.A.
BOI.PA · PAR
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | €246 | €259 | €228 | €253 |
| % Growth | -5.2% | 13.5% | -9.9% | – |
| Cost of Goods Sold | €65 | €68 | €61 | €70 |
| Gross Profit | €181 | €191 | €168 | €183 |
| % Margin | 73.7% | 73.7% | 73.4% | 72.3% |
| R&D Expenses | €3 | €3 | €3 | €3 |
| G&A Expenses | €0 | €34 | €35 | €36 |
| SG&A Expenses | €163 | €156 | €156 | €154 |
| Sales & Mktg Exp. | €0 | €118 | €121 | €114 |
| Other Operating Expenses | €0 | €21 | €4 | -€3 |
| Operating Expenses | €166 | €180 | €163 | €153 |
| Operating Income | €15 | €31 | €5 | €25 |
| % Margin | 6.3% | 12.1% | 2.1% | 9.7% |
| Other Income/Exp. Net | -€1 | €0 | -€0 | €2 |
| Pre-Tax Income | €15 | €10 | €4 | €27 |
| Tax Expense | €3 | €2 | €1 | €7 |
| Net Income | €11 | €8 | €3 | €20 |
| % Margin | 4.6% | 3.1% | 1.5% | 8% |
| EPS | 0.65 | 0.46 | 0.19 | 1.17 |
| % Growth | 41.3% | 142.1% | -83.8% | – |
| EPS Diluted | 0.65 | 0.46 | 0.19 | 1.17 |
| Weighted Avg Shares Out | 17 | 17 | 17 | 17 |
| Weighted Avg Shares Out Dil | 17 | 17 | 17 | 17 |
| Supplemental Information | – | – | – | – |
| Interest Income | €1 | €2 | €1 | €4 |
| Interest Expense | €0 | €1 | €1 | €0 |
| Depreciation & Amortization | €15 | €16 | €9 | €22 |
| EBITDA | €30 | €26 | €23 | €48 |
| % Margin | 12.4% | 10% | 10% | 19% |