The Bank of Kyoto, Ltd.
BOFKF · OTC
6/30/2023 | 3/31/2023 | 12/31/2022 | 9/30/2022 | |
|---|---|---|---|---|
| Revenue | $36,806 | $20,875 | $29,349 | $20,956 |
| % Growth | 76.3% | -28.9% | 40.1% | – |
| Cost of Goods Sold | $0 | $0 | $0 | $0 |
| Gross Profit | $36,806 | $20,875 | $29,349 | $20,956 |
| % Margin | 100% | 100% | 100% | 100% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $14,524 | $14,253 | $13,676 | $13,547 |
| SG&A Expenses | $14,524 | $14,253 | $13,676 | $13,547 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $16,538 | $16,442 | $15,563 | $17,824 |
| Operating Income | $20,076 | $1,981 | $13,611 | $3,080 |
| % Margin | 54.5% | 9.5% | 46.4% | 14.7% |
| Other Income/Exp. Net | $26 | $45 | $31 | $0 |
| Pre-Tax Income | $20,102 | $2,026 | $13,642 | $3,080 |
| Tax Expense | $5,180 | $641 | $3,697 | $1,013 |
| Net Income | $14,896 | $1,340 | $9,914 | $2,067 |
| % Margin | 40.5% | 6.4% | 33.8% | 9.9% |
| EPS | 200.37 | 18.53 | 132.02 | 27.46 |
| % Growth | 981.3% | -86% | 380.8% | – |
| EPS Diluted | 200.2 | 18.51 | 131.92 | 27.46 |
| Weighted Avg Shares Out | 74 | 75 | 75 | 75 |
| Weighted Avg Shares Out Dil | 74 | 75 | 75 | 75 |
| Supplemental Information | – | – | – | – |
| Interest Income | $30,313 | $16,933 | $24,798 | $14,755 |
| Interest Expense | $3,527 | $3,055 | $2,207 | $1,420 |
| Depreciation & Amortization | $0 | $0 | $0 | $0 |
| EBITDA | $20,076 | $1,981 | $13,611 | $3,080 |
| % Margin | 54.5% | 9.5% | 46.4% | 14.7% |