BranchOut Food Inc.
BOF · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $7 | $3 | $1 | $1 |
| % Growth | 130.6% | 275.7% | 5.1% | – |
| Cost of Goods Sold | $6 | $3 | $1 | $1 |
| Gross Profit | $1 | -$0 | -$0 | -$0 |
| % Margin | 13.3% | -3.4% | -22.7% | -9.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $4 | $2 | $2 | $1 |
| SG&A Expenses | $5 | $3 | $2 | $1 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $1 | $0 | $0 |
| Operating Expenses | $5 | $3 | $2 | $1 |
| Operating Income | -$4 | -$4 | -$2 | -$1 |
| % Margin | -59.9% | -123.9% | -319.9% | -127.5% |
| Other Income/Exp. Net | -$1 | -$0 | -$2 | $0 |
| Pre-Tax Income | -$5 | -$4 | -$5 | -$1 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$5 | -$4 | -$5 | -$1 |
| % Margin | -72.9% | -138.9% | -617.3% | -92.3% |
| EPS | -0.83 | -0.98 | -3.87 | -0.59 |
| % Growth | 15.3% | 74.7% | -555.9% | – |
| EPS Diluted | -0.83 | -0.98 | -3.87 | -0.59 |
| Weighted Avg Shares Out | 6 | 4 | 1 | 1 |
| Weighted Avg Shares Out Dil | 6 | 4 | 1 | 1 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $1 | $0 | $2 | $1 |
| Depreciation & Amortization | $0 | $0 | $0 | $0 |
| EBITDA | -$4 | -$3 | -$2 | $0 |
| % Margin | -56.5% | -115.6% | -305.7% | 5.3% |