BranchOut Food Inc.
BOF · NASDAQ
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $3 | $3 | $3 | $2 |
| % Growth | -2.4% | 3.3% | 112.2% | – |
| Cost of Goods Sold | $3 | $3 | $3 | $1 |
| Gross Profit | $1 | $1 | $1 | $0 |
| % Margin | 17.7% | 18.4% | 17.3% | 6.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $1 | $2 | $1 | $1 |
| SG&A Expenses | $1 | $2 | $1 | $1 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $1 | $0 | $0 | $0 |
| Operating Expenses | $2 | $2 | $1 | $1 |
| Operating Income | -$1 | -$1 | -$1 | -$1 |
| % Margin | -44.3% | -40.8% | -21.4% | -76.3% |
| Other Income/Exp. Net | -$0 | -$0 | -$0 | -$0 |
| Pre-Tax Income | -$2 | -$2 | -$1 | -$1 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$2 | -$2 | -$1 | -$1 |
| % Margin | -48.8% | -48.6% | -28.8% | -98.8% |
| EPS | -0.14 | -0.17 | -0.16 | -0.26 |
| % Growth | 17.6% | -6.3% | 38.5% | – |
| EPS Diluted | -0.14 | -0.17 | -0.16 | -0.26 |
| Weighted Avg Shares Out | 12 | 10 | 6 | 6 |
| Weighted Avg Shares Out Dil | 12 | 10 | 6 | 6 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $0 | $0 | $0 | $0 |
| EBITDA | -$1 | -$1 | -$1 | -$1 |
| % Margin | -39.4% | -35.9% | -16.4% | -73.7% |