Bonesupport Holding AB (publ)
BOEUF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $25,324,992 | $10,384,596 | $3,943,526 | $2,417,401 |
| - Cash | $227,004 | $166,929 | $201,281 | $206,464 |
| + Debt | $14,589 | $17,484 | $17,451 | $21,422 |
| Enterprise Value | $25,112,577 | $10,235,151 | $3,759,696 | $2,232,359 |
| Revenue | $898,727 | $591,077 | $328,818 | $212,885 |
| % Growth | 52% | 79.8% | 54.5% | – |
| Gross Profit | $832,251 | $540,917 | $297,707 | $189,703 |
| % Margin | 92.6% | 91.5% | 90.5% | 89.1% |
| EBITDA | $185,750 | $26,291 | -$54,341 | -$72,393 |
| % Margin | 20.7% | 4.4% | -16.5% | -34% |
| Net Income | $133,754 | $245,021 | -$68,167 | -$85,531 |
| % Margin | 14.9% | 41.5% | -20.7% | -40.2% |
| EPS Diluted | 2.01 | 3.74 | -1.06 | -1.34 |
| % Growth | -46.3% | 452.8% | 20.9% | – |
| Operating Cash Flow | $65,702 | -$18,257 | -$46,985 | -$83,421 |
| Capital Expenditures | -$5,840 | -$6,060 | -$3,279 | -$3,416 |
| Free Cash Flow | $59,862 | -$24,317 | -$50,264 | -$86,837 |