Bonesupport Holding AB (publ)
BOEUF · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $31,150 | $284,425 | $283,544 | $257,010 |
| % Growth | -89% | 0.3% | 10.3% | – |
| Cost of Goods Sold | $2,216 | $21,819 | $21,007 | $18,980 |
| Gross Profit | $28,933 | $262,606 | $262,537 | $238,030 |
| % Margin | 92.9% | 92.3% | 92.6% | 92.6% |
| R&D Expenses | $2,176 | $23,583 | $23,810 | $21,838 |
| G&A Expenses | $0 | $26,097 | $26,622 | $30,096 |
| SG&A Expenses | $19,233 | $172,747 | $129,453 | $131,442 |
| Sales & Mktg Exp. | $0 | $146,650 | $102,831 | $101,346 |
| Other Operating Expenses | $0 | $11,402 | $79,626 | $20,535 |
| Operating Expenses | $21,409 | $207,732 | $232,889 | $173,815 |
| Operating Income | $7,524 | $54,874 | $29,648 | $64,215 |
| % Margin | 24.2% | 19.3% | 10.5% | 25% |
| Other Income/Exp. Net | -$453 | -$3,737 | -$16,559 | $7,854 |
| Pre-Tax Income | $7,071 | $51,137 | $13,089 | $72,069 |
| Tax Expense | $3,417 | -$1,933 | $2,662 | $18,156 |
| Net Income | $3,654 | $53,070 | $10,427 | $53,913 |
| % Margin | 11.7% | 18.7% | 3.7% | 21% |
| EPS | 0.056 | 0.81 | 0.16 | 0.82 |
| % Growth | -93.1% | 406.3% | -80.5% | – |
| EPS Diluted | 0.055 | 0.79 | 0.16 | 0.81 |
| Weighted Avg Shares Out | 65,859 | 65,859 | 65,859 | 65,832 |
| Weighted Avg Shares Out Dil | 66,738 | 66,759 | 66,817 | 66,821 |
| Supplemental Information | – | – | – | – |
| Interest Income | $400 | $0 | $0 | $7,854 |
| Interest Expense | $0 | $3,737 | $1,659 | $0 |
| Depreciation & Amortization | $0 | $1,841 | $1,838 | $1,268 |
| EBITDA | $7,071 | $56,715 | $31,467 | $65,483 |
| % Margin | 22.7% | 19.9% | 11.1% | 25.5% |