Bonesupport Holding AB (publ)
BOEUF · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $31 | $284 | $284 | $257 |
| % Growth | -89% | 0.3% | 10.3% | – |
| Cost of Goods Sold | $2 | $22 | $21 | $19 |
| Gross Profit | $29 | $263 | $263 | $238 |
| % Margin | 92.9% | 92.3% | 92.6% | 92.6% |
| R&D Expenses | $2 | $24 | $24 | $22 |
| G&A Expenses | $0 | $26 | $27 | $30 |
| SG&A Expenses | $19 | $173 | $129 | $131 |
| Sales & Mktg Exp. | $0 | $147 | $103 | $101 |
| Other Operating Expenses | $0 | $11 | $80 | $21 |
| Operating Expenses | $21 | $208 | $233 | $174 |
| Operating Income | $8 | $55 | $30 | $64 |
| % Margin | 24.2% | 19.3% | 10.5% | 25% |
| Other Income/Exp. Net | -$0 | -$4 | -$17 | $8 |
| Pre-Tax Income | $7 | $51 | $13 | $72 |
| Tax Expense | $3 | -$2 | $3 | $18 |
| Net Income | $4 | $53 | $10 | $54 |
| % Margin | 11.7% | 18.7% | 3.7% | 21% |
| EPS | 0.056 | 0.81 | 0.16 | 0.82 |
| % Growth | -93.1% | 406.3% | -80.5% | – |
| EPS Diluted | 0.055 | 0.79 | 0.16 | 0.81 |
| Weighted Avg Shares Out | 66 | 66 | 66 | 66 |
| Weighted Avg Shares Out Dil | 67 | 67 | 67 | 67 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $8 |
| Interest Expense | $0 | $4 | $2 | $0 |
| Depreciation & Amortization | $0 | $2 | $2 | $1 |
| EBITDA | $7 | $57 | $31 | $65 |
| % Margin | 22.7% | 19.9% | 11.1% | 25.5% |