Bonesupport Holding AB (publ)
BOEUF · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | $4 | $55 | $30 | $64 |
| Dep. & Amort. | $0 | $2 | $2 | $1 |
| Deferred Tax | $0 | $0 | $0 | $0 |
| Stock-Based Comp. | $0 | $6 | $10 | $5 |
| Change in WC | -$1 | -$2 | -$30 | $31 |
| Other Non-Cash | $5 | -$10 | $35 | -$28 |
| Operating Cash Flow | $8 | $50 | $47 | $73 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -$0 | -$1 | -$0 | -$1 |
| Net Acquisitions | $0 | $0 | $0 | $0 |
| Inv. Purchases | -$0 | -$0 | -$0 | -$0 |
| Inv. Sales/Matur. | $0 | $0 | $0 | $0 |
| Other Inv. Act. | $0 | -$1 | -$1 | -$1 |
| Investing Cash Flow | -$0 | -$2 | -$1 | -$2 |
| Financing Activities | – | – | – | – |
| Debt Repay. | $0 | -$2 | -$2 | $0 |
| Stock Issued | $0 | $0 | $0 | $1 |
| Stock Repurch. | $0 | $0 | $0 | $0 |
| Dividends Paid | $0 | $0 | $0 | $0 |
| Other Fin. Act. | -$0 | $0 | -$0 | -$2 |
| Financing Cash Flow | -$0 | -$2 | -$2 | -$1 |
| Forex Effect | $0 | -$3 | -$4 | $3 |
| Net Chg. in Cash | $8 | $43 | $40 | $74 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | $33 | $267 | $227 | $153 |
| End Cash | $40 | $310 | $267 | $227 |
| Free Cash Flow | $7 | $48 | $46 | $72 |