The Beachbody Company, Inc.
BODI · NASDAQ
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Market Cap | $41 | $28 | $52 | $42 |
| - Cash | $34 | $26 | $18 | $20 |
| + Debt | $3 | $26 | $19 | $22 |
| Enterprise Value | $10 | $29 | $53 | $45 |
| Revenue | $60 | $64 | $72 | $86 |
| % Growth | -6.3% | -11.6% | -16.2% | – |
| Gross Profit | $45 | $46 | $52 | $61 |
| % Margin | 74.6% | 72.3% | 71.2% | 70.5% |
| EBITDA | $8 | -$0 | $1 | -$17 |
| % Margin | 14% | -0.3% | 2% | -19.7% |
| Net Income | $4 | -$6 | -$6 | -$35 |
| % Margin | 6% | -9.2% | -7.9% | -40% |
| EPS Diluted | 0.51 | -0.85 | -0.84 | -5.04 |
| % Growth | 160% | -1.2% | 83.3% | – |
| Operating Cash Flow | $10 | $4 | $2 | -$7 |
| Capital Expenditures | -$1 | -$2 | -$1 | -$1 |
| Free Cash Flow | $9 | $2 | $2 | -$7 |