Bougainville Copper Limited

BOCOF · OTC
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Revenue$3,435$3,480$4,033$4,058
% Growth-1.3%-13.7%-0.6%
Cost of Goods Sold$2,596$2,110$0$0
Gross Profit$839$1,370$4,033$4,058
% Margin24.4%39.4%100%100%
R&D Expenses$0$0$0$0
G&A Expenses$8,319$4,976$5,462$6,787
SG&A Expenses$12,067$9,543$5,820$8,109
Sales & Mktg Exp.$3,748$4,567$358$1,322
Other Operating Expenses$0$0$2,818$0
Operating Expenses$12,067$9,543$8,638$8,109
Operating Income-$11,228-$6,063-$4,605-$4,051
% Margin-326.9%-174.2%-114.2%-99.8%
Other Income/Exp. Net-$2,146-$2,214-$2,275-$2,044
Pre-Tax Income-$13,374-$8,277-$6,880-$6,095
Tax Expense$0$0$0$0
Net Income-$13,374-$3,258-$6,880-$6,095
% Margin-389.3%-93.6%-170.6%-150.2%
EPS-0.033-0.021-0.017-0.015
% Growth-61.7%-19.8%-13.2%
EPS Diluted-0.033-0.021-0.017-0.015
Weighted Avg Shares Out401,622401,796400,000400,987
Weighted Avg Shares Out Dil401,622401,796400,000400,987
Supplemental Information
Interest Income$0$0$1$23
Interest Expense$9$0$0$0
Depreciation & Amortization$182$214$256$275
EBITDA-$12,965-$7,837-$6,402-$5,575
% Margin-377.4%-225.2%-158.7%-137.4%