Boston Omaha Corporation
BOC · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $108,275 | $96,254 | $81,234 | $56,972 |
| % Growth | 12.5% | 18.5% | 42.6% | – |
| Cost of Goods Sold | $34,342 | $31,901 | $26,690 | $18,591 |
| Gross Profit | $73,933 | $64,353 | $54,544 | $38,381 |
| % Margin | 68.3% | 66.9% | 67.1% | 67.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $59,282 | $53,340 | $44,506 | $51,706 |
| SG&A Expenses | $59,282 | $53,340 | $44,506 | $51,706 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $23,119 | $19,866 | $15,269 | $10,442 |
| Operating Expenses | $82,401 | $73,206 | $59,774 | $62,148 |
| Operating Income | -$8,467 | -$8,852 | -$5,230 | -$23,767 |
| % Margin | -7.8% | -9.2% | -6.4% | -41.7% |
| Other Income/Exp. Net | $11,564 | -$294 | $13,104 | $96,941 |
| Pre-Tax Income | $3,097 | -$9,146 | $7,874 | $73,174 |
| Tax Expense | -$275 | -$2,979 | -$2,505 | $17,694 |
| Net Income | -$1,292 | -$7,004 | $10,233 | $52,748 |
| % Margin | -1.2% | -7.3% | 12.6% | 92.6% |
| EPS | -0.041 | -0.23 | 0.34 | 1.82 |
| % Growth | 82.2% | -167.6% | -81.3% | – |
| EPS Diluted | -0.041 | -0.23 | 0.34 | 1.82 |
| Weighted Avg Shares Out | 31,497 | 30,452 | 30,098 | 28,978 |
| Weighted Avg Shares Out Dil | 31,497 | 31,093 | 29,766 | 29,047 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1,386 | $2,609 | $435 | $677 |
| Interest Expense | $1,598 | $1,147 | $1,208 | $956 |
| Depreciation & Amortization | $27,891 | $25,270 | $20,644 | $14,691 |
| EBITDA | $32,586 | $17,271 | $29,726 | $88,821 |
| % Margin | 30.1% | 17.9% | 36.6% | 155.9% |