Boston Omaha Corporation
BOC · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $108 | $96 | $81 | $57 |
| % Growth | 12.5% | 18.5% | 42.6% | – |
| Cost of Goods Sold | $34 | $32 | $27 | $19 |
| Gross Profit | $74 | $64 | $55 | $38 |
| % Margin | 68.3% | 66.9% | 67.1% | 67.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $59 | $53 | $45 | $52 |
| SG&A Expenses | $59 | $53 | $45 | $52 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $23 | $20 | $15 | $10 |
| Operating Expenses | $82 | $73 | $60 | $62 |
| Operating Income | -$8 | -$9 | -$5 | -$24 |
| % Margin | -7.8% | -9.2% | -6.4% | -41.7% |
| Other Income/Exp. Net | $12 | -$0 | $13 | $97 |
| Pre-Tax Income | $3 | -$9 | $8 | $73 |
| Tax Expense | -$0 | -$3 | -$3 | $18 |
| Net Income | -$1 | -$7 | $10 | $53 |
| % Margin | -1.2% | -7.3% | 12.6% | 92.6% |
| EPS | -0.041 | -0.23 | 0.34 | 1.82 |
| % Growth | 82.2% | -167.6% | -81.3% | – |
| EPS Diluted | -0.041 | -0.23 | 0.34 | 1.82 |
| Weighted Avg Shares Out | 31 | 30 | 30 | 29 |
| Weighted Avg Shares Out Dil | 31 | 31 | 30 | 29 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $3 | $0 | $1 |
| Interest Expense | $2 | $1 | $1 | $1 |
| Depreciation & Amortization | $28 | $25 | $21 | $15 |
| EBITDA | $33 | $17 | $30 | $89 |
| % Margin | 30.1% | 17.9% | 36.6% | 155.9% |