Bang & Olufsen a/s
BO.CO · CPH
5/31/2025 | 2/28/2025 | 11/30/2024 | 8/31/2024 | |
|---|---|---|---|---|
| Revenue | DKK 680 | DKK 631 | DKK 698 | DKK 544 |
| % Growth | 7.8% | -9.6% | 28.3% | – |
| Cost of Goods Sold | DKK 302 | DKK 280 | DKK 324 | DKK 243 |
| Gross Profit | DKK 378 | DKK 351 | DKK 374 | DKK 301 |
| % Margin | 55.6% | 55.6% | 53.6% | 55.3% |
| R&D Expenses | DKK 92 | DKK 78 | DKK 91 | DKK 79 |
| G&A Expenses | DKK 41 | DKK 35 | DKK 41 | DKK 36 |
| SG&A Expenses | DKK 283 | DKK 248 | DKK 275 | DKK 242 |
| Sales & Mktg Exp. | DKK 242 | DKK 213 | DKK 234 | DKK 206 |
| Other Operating Expenses | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Operating Expenses | DKK 375 | DKK 326 | DKK 366 | DKK 321 |
| Operating Income | DKK 3 | DKK 25 | DKK 8 | -DKK 20 |
| % Margin | 0.4% | 4% | 1.1% | -3.7% |
| Other Income/Exp. Net | DKK 8 | -DKK 9 | -DKK 12 | -DKK 1 |
| Pre-Tax Income | DKK 11 | DKK 16 | -DKK 4 | -DKK 21 |
| Tax Expense | DKK 17 | DKK 9 | DKK 9 | -DKK 4 |
| Net Income | -DKK 6 | DKK 7 | -DKK 13 | -DKK 17 |
| % Margin | -0.9% | 1.1% | -1.9% | -3.1% |
| EPS | -0.041 | 0.048 | -0.077 | -0.1 |
| % Growth | -184.6% | 162.9% | 23.5% | – |
| EPS Diluted | -0.041 | 0.048 | -0.077 | -0.1 |
| Weighted Avg Shares Out | 147 | 146 | 170 | 170 |
| Weighted Avg Shares Out Dil | 147 | 146 | 170 | 170 |
| Supplemental Information | – | – | – | – |
| Interest Income | DKK 8 | DKK 8 | DKK 14 | DKK 21 |
| Interest Expense | DKK 7 | DKK 17 | DKK 26 | DKK 22 |
| Depreciation & Amortization | DKK 60 | DKK 64 | DKK 60 | DKK 56 |
| EBITDA | DKK 78 | DKK 97 | DKK 82 | DKK 57 |
| % Margin | 11.5% | 15.4% | 11.7% | 10.5% |