Banzai International, Inc.
BNZI · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $4,528 | $4,561 | $5,333 | $5,207 |
| % Growth | -0.7% | -14.5% | 2.4% | – |
| Cost of Goods Sold | $1,423 | $1,452 | $1,967 | $2,072 |
| Gross Profit | $3,105 | $3,110 | $3,366 | $3,135 |
| % Margin | 68.6% | 68.2% | 63.1% | 60.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $16,549 | $11,963 | $8,491 | $11,006 |
| SG&A Expenses | $16,549 | $12,905 | $9,275 | $11,006 |
| Sales & Mktg Exp. | $0 | $942 | $784 | $0 |
| Other Operating Expenses | $24 | $7 | $0 | $2,115 |
| Operating Expenses | $16,573 | $12,905 | $9,275 | $13,121 |
| Operating Income | -$13,468 | -$9,796 | -$5,909 | -$9,986 |
| % Margin | -297.4% | -214.8% | -110.8% | -191.8% |
| Other Income/Exp. Net | -$18,046 | -$4,611 | -$9,560 | -$405 |
| Pre-Tax Income | -$31,513 | -$14,406 | -$15,469 | -$10,391 |
| Tax Expense | $0 | $0 | $0 | -$409 |
| Net Income | -$31,513 | -$14,406 | -$15,469 | -$9,982 |
| % Margin | -696% | -315.9% | -290.1% | -191.7% |
| EPS | -6.97 | -105.098 | -120.077 | 20.221 |
| % Growth | 93.4% | 12.5% | -693.8% | – |
| EPS Diluted | -6.97 | -105.098 | -120.077 | 20.221 |
| Weighted Avg Shares Out | 4,458 | 137 | 46 | 46 |
| Weighted Avg Shares Out Dil | 4,458 | 137 | 46 | 46 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $5 |
| Interest Expense | $3,700 | $5,554 | $2,380 | $1,218 |
| Depreciation & Amortization | $162 | $180 | $162 | $481 |
| EBITDA | -$28,304 | -$8,671 | -$12,927 | -$8,693 |
| % Margin | -625.1% | -190.1% | -242.4% | -166.9% |