Banzai International, Inc.
BNZI · NASDAQ
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $2,845 | $3,262 | $3,379 | $1,300 |
| % Growth | -12.8% | -3.5% | 159.9% | – |
| Cost of Goods Sold | $519,411 | $555 | $853 | $373 |
| Gross Profit | $2,325,097 | $2,708 | $2,526 | $926 |
| % Margin | 81,739.9% | 83% | 74.8% | 71.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $6,460,876 | $7,113 | $7,433 | $4,827 |
| SG&A Expenses | $6,460,876 | $7,113 | $7,433 | $4,827 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $301 | $0 | $21 |
| Operating Expenses | $6,460,876 | $7,413 | $7,433 | $4,848 |
| Operating Income | -$4,135,779 | -$4,706 | -$4,907 | -$3,921 |
| % Margin | -145,395.2% | -144.2% | -145.2% | -301.6% |
| Other Income/Exp. Net | -$1,481,703 | -$3,319 | $1,338 | -$3,940 |
| Pre-Tax Income | -$5,617,482 | -$8,025 | -$3,569 | -$7,861 |
| Tax Expense | $270,109 | -$231 | $74 | -$7 |
| Net Income | -$5,887,591 | -$7,794 | -$3,643 | -$7,854 |
| % Margin | -206,981% | -238.9% | -107.8% | -604.2% |
| EPS | -1.64 | -40.8 | -1.52 | 18.55 |
| % Growth | 96% | -2,584.2% | -108.2% | – |
| EPS Diluted | -1.64 | -40.8 | -1.5 | -9.07 |
| Weighted Avg Shares Out | 3,591 | 191 | 479 | 63 |
| Weighted Avg Shares Out Dil | 3,591 | 191 | 479 | 63 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1,425 | $0 | $0 | $0 |
| Interest Expense | $393,968 | $706 | $632 | $669 |
| Depreciation & Amortization | $294,427 | $306 | $252 | $27 |
| EBITDA | -$4,929,087 | -$7,182 | -$2,959 | -$7,166 |
| % Margin | -173,284.3% | -220.1% | -87.6% | -551.2% |