Banzai International, Inc.
BNZI · NASDAQ
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | $851 | $2 | $1 | $1 |
| Short-Term Investments | $0 | $0 | $0 | $0 |
| Receivables | $805 | $1 | $1 | $1 |
| Inventory | $0 | $0 | $0 | $0 |
| Other Curr. Assets | $606 | $1 | $1 | $1 |
| Total Curr. Assets | $2,262 | $4 | $3 | $3 |
| Property Plant & Equip (Net) | $65 | $0 | $0 | $0 |
| Goodwill | $21,992 | $22 | $22 | $19 |
| Intangibles | $8,332 | $9 | $9 | $4 |
| Long-Term Investments | $0 | $0 | $0 | $0 |
| Tax Assets | $112 | $0 | $0 | $0 |
| Other NC Assets | $225 | $0 | $0 | $0 |
| Total NC Assets | $30,725 | $31 | $31 | $23 |
| Other Assets | $0 | $0 | $0 | $0 |
| Total Assets | $32,987 | $35 | $34 | $26 |
| Liabilities | – | – | – | – |
| Payables | $2,023 | $3 | $3 | $8 |
| Short-Term Debt | $14,386 | $16 | $16 | $12 |
| Tax Payable | $0 | $1 | $1 | $1 |
| Deferred Revenue | $3,708 | $4 | $4 | $4 |
| Other Curr. Liab. | $5,929 | $7 | $6 | $3 |
| Total Curr. Liab. | $26,046 | $30 | $29 | $28 |
| LT Debt | $31 | $0 | $0 | $0 |
| Deferred Rev, NC | $0 | $0 | $0 | $0 |
| Deferred Tax Liab, NC | $1,376 | $1 | $1 | $0 |
| Other NC Liab. | $94 | $0 | $0 | $0 |
| Total NC Liab. | $1,500 | $1 | $1 | $0 |
| Other Liabilities | $0 | $0 | $0 | $0 |
| Cap. Leases | $0 | $0 | $0 | $0 |
| Total Liabilities | $27,546 | $32 | $31 | $28 |
| Equity | – | – | – | – |
| Pref Stock | $0 | $0 | $0 | $0 |
| Common Stock | $1 | $0 | $0 | $0 |
| Retained Earnings | -$95,740 | -$90 | -$82 | -$78 |
| AOCI | -$81 | $0 | $0 | $0 |
| Other Equity | $101,261 | $93 | $85 | $76 |
| Total Equity | $5,440 | $3 | $3 | -$3 |
| Supplemental Information | – | – | – | – |
| Minority Interest | $0 | $0 | $0 | $0 |
| Total Liab. & Tot. Equity | $32,987 | $35 | $34 | $26 |
| Net Debt | $13,566 | $14 | $15 | $11 |